RaySearch Laboratories AB (publ)
STO:RAY B

Watchlist Manager
RaySearch Laboratories AB (publ) Logo
RaySearch Laboratories AB (publ)
STO:RAY B
Watchlist
Price: 188 SEK -0.84% Market Closed
Market Cap: kr6.4B

Relative Value

The Relative Value of one RAY B stock under the Base Case scenario is 182.29 SEK. Compared to the current market price of 188 SEK, RaySearch Laboratories AB (publ) is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAY B Relative Value
Base Case
182.29 SEK
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RAY B Competitors Multiples
RaySearch Laboratories AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
RaySearch Laboratories AB (publ)
STO:RAY B
6.4B SEK 4.8 28.3 21.7 21.7
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
US
Veeva Systems Inc
NYSE:VEEV
30.5B USD 9.5 33.3 24.1 25
AU
Pro Medicus Ltd
ASX:PME
13.1B AUD 52.7 55.9 69.1 69.1
JP
M3 Inc
TSE:2413
1.1T JPY 3.3 22.6 11.1 13.5
US
Waystar Holding Corp
NASDAQ:WAY
4.7B USD 4.2 41.2 14.9 22.8
SE
Sectra AB
STO:SECT B
44B SEK 18.8 81.8 -112.8 -112.8
US
Doximity Inc
NYSE:DOCS
4.6B USD 7.2 19.2 15.3 16.1
CN
Winning Health Technology Group Co Ltd
SZSE:300253
20B CNY 9.3 -65.1 -128.7 -128.7
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -328 267.9 4 290.1
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
230.4B INR 7.5 34.7 22.9 25.8
P/E Multiple
Earnings Growth PEG
SE
RaySearch Laboratories AB (publ)
STO:RAY B
Average P/E: 41.1
28.3
26%
1.1
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33.3
26%
1.3
AU
Pro Medicus Ltd
ASX:PME
55.9
30%
1.9
JP
M3 Inc
TSE:2413
22.6
16%
1.4
US
W
Waystar Holding Corp
NASDAQ:WAY
41.2
55%
0.7
SE
Sectra AB
STO:SECT B
81.8
17%
4.8
US
Doximity Inc
NYSE:DOCS
19.2
15%
1.3
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -65.1
69%
N/A
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
34.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
RaySearch Laboratories AB (publ)
STO:RAY B
Average EV/EBITDA: 52.1
21.7
47%
0.5
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
24.1
30%
0.8
AU
Pro Medicus Ltd
ASX:PME
69.1
28%
2.5
JP
M3 Inc
TSE:2413
11.1
14%
0.8
US
W
Waystar Holding Corp
NASDAQ:WAY
14.9
20%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -112.8 N/A N/A
US
Doximity Inc
NYSE:DOCS
15.3
21%
0.7
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -128.7
36%
N/A
US
V
Vocera Communications Inc
F:V00
267.9
N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
22.9
139%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
RaySearch Laboratories AB (publ)
STO:RAY B
Average EV/EBIT: 503
21.7
27%
0.8
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
25
32%
0.8
AU
Pro Medicus Ltd
ASX:PME
69.1
27%
2.6
JP
M3 Inc
TSE:2413
13.5
N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
22.8
32%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -112.8 N/A N/A
US
Doximity Inc
NYSE:DOCS
16.1
22%
0.7
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -128.7
47%
N/A
US
V
Vocera Communications Inc
F:V00
4 290.1
N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
25.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett